- Consolidated revenues increased 105% for the quarter
- Consolidated segment profit(1) growth of 100% for the quarter
- Consolidated segment profit margin(1) of 41% for the quarter
- Net income attributable to shareholders of $71.1 million ($0.36 per share basic) for the quarter
- Adjusted basic earnings per share(2) of $0.41 per share for the quarter
TORONTO, Jan. 11, 2017 /PRNewswire/ - Corus Entertainment Inc. (TSX: CJR.B) announced its first quarter financial results today.
"We are off to a solid start to fiscal 2017 as we begin to realize the benefits of the Company's success in executing our integration strategy and advancing our strategic priorities," said Doug Murphy, President and Chief Executive Officer. "Our Q1 results reflect meaningful improvements in our cost structure, with solid segment profit margins and subscriber revenue growth offset by transitional advertising revenue softness, as anticipated. In fiscal 2017, our resolute focus on deleveraging the balance sheet and delivering on our integration synergy goals will provide a strong value proposition to our shareholders."
|
Financial Highlights |
|||||
|
Three months ended | |||||
|
November 30, | |||||
|
(unaudited - in thousands of Canadian dollars except per share amounts) |
2016 |
2015 | |||
|
Revenues |
|||||
|
Television |
425,564 |
183,718 | |||
|
Radio |
42,417 |
44,600 | |||
|
467,981 |
228,318 | ||||
|
Segment profit(1) |
|||||
|
Television |
184,421 |
88,035 | |||
|
Radio |
13,286 |
12,803 | |||
|
Corporate |
(5,721) |
(4,960) | |||
|
191,986 |
95,878 | ||||
|
Net income attributable to shareholders |
71,146 |
41,320 | |||
|
Adjusted net income attributable to shareholders(1) (2) |
80,826 |
42,484 | |||
|
Basic earnings per share |
$ 0.36 |
$ 0.47 | |||
|
Adjusted basic earnings per share(1) (2) |
$ 0.41 |
$ 0.49 | |||
|
Diluted earnings per share |
$ 0.36 |
$ 0.47 | |||
|
Free cash flow(1) |
33,909 |
34,537 | |||
|
(1) |
Segment profit, segment profit margin, adjusted net income attributable to shareholders, adjusted basic | ||||
|
(2) |
For the three months ended November 30, 2016, adjusted net income attributable to shareholders and | ||||
Consolidated Results from Operations
Consolidated revenues for the three months ended November 30, 2016 were $468.0 million, an increase of 105% from $228.3 million last year. Consolidated segment profit was $192.0 million, up 100% from $95.9 million last year. Net income attributable to shareholders for the quarter ended November 30, 2016 was $71.1 million ($0.36 per share basic and diluted), as compared to $41.3 million ($0.47 per share basic and diluted) last year. Net income attributable to shareholders for the first quarter of fiscal 2017 includes business acquisition, integration and restructuring costs of
$13.2 million ($0.05 per share). Adjusting for the impact of these items results in an adjusted net income attributable to shareholders of $80.8 million ($0.41 per share basic) in the quarter. Net income attributable to shareholders for the prior year quarter includes business acquisition, integration and restructuring costs of $2.4 million ($0.03 per share) and does not include amortization of certain assets reclassified as held for disposal of $1.4 million ($0.01 per share). Adjusting for the impact of these items result in an adjusted net income attributable to shareholders of $42.5 million ($0.49 per share) in the prior year quarter.
Commencing April 1, 2016, 100% of the operating results of Shaw Media Inc. ("Shaw Media"), as well as its assets and liabilities, were fully consolidated as a business combination in accordance with IFRS 3 – Business Combinations and, as a result, Shaw Media was accounted for by applying the acquisition method as of that date. Shaw Media was reported as part of the Television segment as of April 1, 2016 (further discussion is provided in note 27 of the Company's audited consolidated financial statements for the year ended August 31, 2016).
In addition, for fiscal 2016, certain of Corus' Pay Television business ("Pay TV") assets and liabilities were reclassified as held for disposal effective November 19, 2015 as a consequence of meeting the definition of assets held for sale under IFRS 5 – Non-current Assets Held for Sale and Discontinued Operations. The disposal group, Pay TV, did not qualify for discontinued operations presentation and as a result, its operating results remained in continuing operations in the consolidated statement of income and comprehensive income for the year ended August 31, 2016. However, intangible assets classified as held for disposal ceased being amortized effective November 19, 2015 and as a consequence, amortization of program and film rights in the Television segment for the quarter ended November 30, 2015 was $1.4 million lower than it would have been had amortization on these assets not ceased. On February 29, 2016, the Pay TV disposition was completed and the related proceeds and gain associated with this disposal group were recognized (further discussion is provided in note 27 of the Company's audited consolidated financial statements for the year ended August 31, 2016).
These transactions contributed to the significant year-over-year variances in the consolidated operating results for the first quarter of fiscal 2017, as the first quarter of the prior year includes the operating results of the Pay TV business but does not include the operating results of the Shaw Media business. In the prior year's quarter, the Shaw Media business generated revenues and segment profit of $294.5 million and $118.1 million, respectively, while the Pay TV business generated revenues and segment profit of $31.4 million and $15.3 million, respectively. On a pro forma basis, including Shaw Media and excluding Pay TV for the first quarter of last year, total revenues declined 5% and segment profit declined 3% compared to the prior year. Segment profit margin of 41% in the first quarter of fiscal 2017 is consistent with the prior year and up from 40% on a pro forma basis.
Operational Results - Highlights
Television
- Segment revenues increased 132% in Q1 2017 [down 5% on a pro forma basis(2)]
- Advertising revenues increased 269% in Q1 2017 [down 7% on a pro forma basis(2)]
- Subscriber revenues increased 45% in Q1 2017 [up 6% on a pro forma basis(2)]
- Merchandising, distribution and other revenues decreased 20% in Q1 2017 [down 33% on a pro forma basis(2)]
- Segment profit(1) increased 109% in Q1 2017 [down 3% on a pro forma basis(2)]
Radio
- Segment revenues decreased 5% in Q1 2017
- Segment profit(1) increased 4% in Q1 2017
- Segment profit margin(1) of 31% in Q1 2017, compared to 29% in Q1 2016
|
(1) |
Segment profit and segment profit margin do not have standardized meanings prescribed by IFRS. The Company reports on these because they are key measures used to evaluate performance. For definitions and explanations, see discussion under the Key Performance Indicators section of the 2017 Report to Shareholders. |
|
(2) |
Pro forma results reflect the inclusion of Shaw Media and the exclusion of the Pay TV business in Q1 2016. |
Corus Entertainment Inc. reports in Canadian dollars.
The unaudited consolidated financial statements and accompanying notes for the three months ended November 30, 2016 and Management's Discussion and Analysis are available on the Company's website at www.corusent.com in the Investor Relations section.
A conference call with Corus senior management is scheduled for January 11, 2017 at 9:00 a.m. ET. While this call is directed at analysts and investors, members of the media are welcome to listen in. The dial-in number for the conference call for local and international callers is 1.416.981.9009 and for North America is 1.800.945.8198. More information can be found on the Corus Entertainment website at www.corusent.com in the Investor Relations section.
Use of Non-IFRS Financial Measures
This press release includes the non-IFRS financial measures of adjusted net income, adjusted basic earnings per share and free cash flow that are not in accordance with, nor an alternate to, generally accepted accounting principles ("IFRS") and may be different from non-IFRS measures used by other companies. In addition, these non-IFRS measures are not based on any comprehensive set of accounting rules or principles.
Non-IFRS financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with IFRS. They are limited in value because they exclude charges that have a material effect on the Company's reported results and, therefore, should not be relied upon as the sole financial measures to evaluate the Company's financial results. The non-IFRS financial measures are meant to supplement, and to be viewed in conjunction with, IFRS financial results. A reconciliation of the Company's non-IFRS measures is included in the Company's most recent Report to Shareholders which is available on Corus' website at www.corusent.com as well as on SEDAR.
Caution Concerning Forward-Looking Statements
This press release contains forward-looking information and should be read subject to the following cautionary language:
To the extent any statements made in this report contain information that is not historical, these statements are forward-looking statements and may be forward-looking information within the meaning of applicable securities laws (collectively, "forward-looking statements"). These forward-looking statements relate to, among other things, our objectives, goals, strategies, intentions, plans, estimates and outlook, including advertising, distribution, merchandise and subscription revenues, operating costs and tariffs, taxes and fees, and can generally be identified by the use of the words such as "believe", "anticipate", "expect", "intend", "plan", "will", "may" and other similar expressions. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements. Although Corus believes that the expectations reflected in such forward-looking statements are reasonable, such statements involve risks and uncertainties and undue reliance should not be placed on such statements. Certain material factors or assumptions are applied in making forward-looking statements, including without limitation factors and assumptions regarding advertising, distribution, merchandise and subscription revenues, operating costs and tariffs, taxes and fees and actual results may differ materially from those expressed or implied in such statements. Important factors that could cause actual results to differ materially from these expectations include, among other things: our ability to attract and retain advertising revenues; audience acceptance of our television programs and cable networks; our ability to recoup production costs, the availability of tax credits and the existence of co-production treaties; our ability to compete in any of the industries in which we do business; the opportunities (or lack thereof) that may be presented to and pursued by us; conditions in the entertainment, information and communications industries and technological developments therein; changes in laws or regulations or the interpretation or application of those laws and regulations; our ability to integrate and realize anticipated benefits from our acquisitions and to effectively manage our growth; our ability to successfully defend ourselves against litigation matters arising out of the ordinary course of business; and changes in accounting standards. Additional information about these factors and about the material assumptions underlying such forward-looking statements may be found in our Annual Information Form. Corus cautions that the foregoing list of important factors that may affect future results is not exhaustive. When relying on our forward-looking statements to make decisions with respect to Corus, investors and other should carefully consider the foregoing factors and other uncertainties and potential events. Unless otherwise required by applicable securities laws, Corus disclaims any intention or obligation to publicly update or revise any forward-looking statements whether as a result of new information, events or circumstances that arise after the date thereof or otherwise.
About Corus Entertainment Inc.
Corus Entertainment Inc. (TSX: CJR.B) is a leading media and content company that creates and delivers high quality brands and content across platforms for audiences around the world. The company's portfolio of multimedia offerings encompasses 45 specialty television services, 39 radio stations, 15 conventional television stations, a global content business, digital assets, live events, children's book publishing, animation software, technology and media services. The Corus roster of premium brands includes Global Television, W Network, OWN: Oprah Winfrey Network Canada, HGTV Canada, Food Network Canada, HISTORY®, Showcase, National Geographic, Q107, CKNW, Fresh Radio, Disney Channel Canada, YTV and Nickelodeon Canada. Visit Corus at www.corusent.com.
|
CORUS ENTERTAINMENT INC. | ||
|
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | ||
|
As at November 30, |
As at August 31, | |
|
(unaudited - in thousands of Canadian dollars) |
2016 |
2016 |
|
ASSETS |
||
|
Current |
||
|
Cash and cash equivalents |
17,011 |
71,363 |
|
Accounts receivable |
490,550 |
379,861 |
|
Prepaid expenses and other |
23,364 |
18,835 |
|
Total current assets |
530,925 |
470,059 |
|
Tax credits receivable |
22,734 |
19,860 |
|
Investments and other assets |
48,102 |
46,759 |
|
Property, plant and equipment |
275,078 |
282,105 |
|
Program and film rights |
705,795 |
682,268 |
|
Film investments |
49,155 |
45,164 |
|
Intangibles |
2,070,563 |
2,076,237 |
|
Goodwill |
2,390,652 |
2,390,652 |
|
Deferred income tax assets |
80,480 |
80,281 |
|
6,173,484 |
6,093,385 | |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
||
|
Current |
||
|
Accounts payable and accrued liabilities |
472,385 |
393,367 |
|
Current portion of long-term debt |
115,000 |
115,000 |
|
Provisions |
16,262 |
21,390 |
|
Income taxes payable |
10,067 |
1,982 |
|
Total current liabilities |
613,714 |
531,739 |
|
Long-term debt |
2,054,485 |
2,081,020 |
|
Other long-term liabilities |
494,770 |
539,672 |
|
Deferred income tax liabilities |
472,650 |
464,607 |
|
Total liabilities |
3,635,619 |
3,617,038 |
|
SHAREHOLDERS' EQUITY |
||
|
Share capital |
2,198,711 |
2,168,543 |
|
Contributed surplus |
10,667 |
10,444 |
|
Retained earnings |
165,998 |
142,499 |
|
Accumulated other comprehensive income (loss) |
7,857 |
(3,569) |
|
Total equity attributable to shareholders |
2,383,233 |
2,317,917 |
|
Equity attributable to non-controlling interest |
154,632 |
158,430 |
|
Total shareholders' equity |
2,537,865 |
2,476,347 |
|
6,173,484 |
6,093,385 | |
|
CORUS ENTERTAINMENT INC. | ||||
|
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME | ||||
|
Three months ended | ||||
|
November 30, | ||||
|
(unaudited - in thousands of Canadian dollars except per share amounts) |
2016 |
2015 | ||
|
Revenues |
467,981 |
228,318 | ||
|
Direct cost of sales, general and administrative expenses |
275,995 |
132,440 | ||
|
Depreciation and amortization |
22,460 |
11,002 | ||
|
Interest expense |
39,720 |
18,890 | ||
|
Business acquisition, integration and restructuring costs |
13,165 |
2,361 | ||
|
Other expense, net |
6,832 |
3,925 | ||
|
Income before income taxes |
109,809 |
59,700 | ||
|
Income tax expense |
29,106 |
16,877 | ||
|
Net income for the period |
80,703 |
42,823 | ||
|
Net income attributable to: |
||||
|
Shareholders |
71,146 |
41,320 | ||
|
Non-controlling interest |
9,557 |
1,503 | ||
|
80,703 |
42,823 | |||
|
Earnings per share attributable to shareholders: |
||||
|
Basic |
$ 0.36 |
$ 0.47 | ||
|
Diluted |
$ 0.36 |
$ 0.47 | ||
|
Net income for the period |
80,703 |
42,823 | ||
|
Other comprehensive income, net of income taxes: |
||||
|
Items that may be reclassified subsequently to income: |
||||
|
Unrealized foreign currency translation adjustment |
392 |
299 | ||
|
Unrealized change in fair value of available-for-sale investments |
— |
(116) | ||
|
Unrealized change in fair value of cash flow hedges |
11,034 |
214 | ||
|
Actuarial gain on employee post-employment benefits |
9,084 |
— | ||
|
20,510 |
397 | |||
|
Comprehensive income for the period |
101,213 |
43,220 | ||
|
Comprehensive income attributable to: |
||||
|
Shareholders |
91,656 |
41,717 | ||
|
Non-controlling interest |
9,557 |
1,503 | ||
|
101,213 |
43,220 | |||
|
CORUS ENTERTAINMENT INC. | |||||||
|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY | |||||||
|
(unaudited - in thousands of Canadian dollars) |
Share |
Contributed |
Retained |
Accumulated |
Total equity |
Non- |
Total |
|
At August 31, 2016 |
2,168,543 |
10,444 |
142,499 |
(3,569) |
2,317,917 |
158,430 |
2,476,347 |
|
Comprehensive income |
— |
— |
71,146 |
20,510 |
91,656 |
9,557 |
101,213 |
|
Dividends declared |
— |
— |
(56,731) |
— |
(56,731) |
(13,355) |
(70,086) |
|
Issuance of shares under dividend reinvestment plan |
30,168 |
— |
— |
— |
30,168 |
— |
30,168 |
|
Actuarial gain transfer |
— |
— |
9,084 |
(9,084) |
— |
— |
— |
|
Share-based compensation expense |
— |
223 |
— |
— |
223 |
— |
223 |
|
At November 30, 2016 |
2,198,711 |
10,667 |
165,998 |
7,857 |
2,383,233 |
154,632 |
2,537,865 |
|
(unaudited - in thousands of Canadian dollars) |
Share |
Contributed |
Retained |
Accumulated |
Total equity |
Non- |
Total |
|
At August 31, 2015 |
994,571 |
9,471 |
191,182 |
7,353 |
1,202,577 |
17,334 |
1,219,911 |
|
Comprehensive income |
— |
— |
41,320 |
397 |
41,717 |
1,503 |
43,220 |
|
Dividends declared |
— |
— |
(24,928) |
— |
(24,928) |
(4,149) |
(29,077) |
|
Issuance of shares under dividend reinvestment plan |
3,573 |
— |
— |
— |
3,573 |
— |
3,573 |
|
Share-based compensation expense |
— |
267 |
— |
— |
267 |
— |
267 |
|
At November 30, 2015 |
998,144 |
9,738 |
207,574 |
7,750 |
1,223,206 |
14,688 |
1,237,894 |
|
CORUS ENTERTAINMENT INC. | |||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
|
Three months ended | |||
|
(unaudited - in thousands of Canadian dollars) |
2016 |
2015 | |
|
OPERATING ACTIVITIES |
|||
|
Net income for the period |
80,703 |
42,823 | |
|
Adjustments to reconcile net income (loss) to cash provided by operating activities: |
|||
|
Amortization of program and film rights |
127,725 |
54,263 | |
|
Amortization of film investments |
4,027 |
3,331 | |
|
Depreciation and amortization |
22,460 |
11,002 | |
|
Deferred income taxes |
564 |
1,938 | |
|
Venture fund distribution gain |
— |
(533) | |
|
Share-based compensation expense |
223 |
267 | |
|
Imputed interest |
13,193 |
10,451 | |
|
CRTC benefit payment |
(6,158) |
(2,328) | |
|
Other |
567 |
198 | |
|
Net changes in non-cash working capital balances related to operations |
(86,107) |
(29,825) | |
|
Payment of program and film rights |
(124,099) |
(45,129) | |
|
Net additions to film investments |
(10,750) |
(9,827) | |
|
Cash provided by operating activities |
22,348 |
36,631 | |
|
INVESTING ACTIVITIES |
|||
|
Additions to property, plant and equipment |
(5,626) |
(2,703) | |
|
Net proceeds from assets held for disposal |
— |
21,100 | |
|
Business acquisition costs paid in the period |
— |
(2,476) | |
|
Proceeds from disposition of investment |
— |
1,684 | |
|
Net cash flows for intangibles, investments and other assets |
(3,256) |
(2,663) | |
|
Cash provided by (used in) investing activities |
(8,882) |
14,942 | |
|
FINANCING ACTIVITIES |
|||
|
Decrease in bank loans |
(28,180) |
(19,999) | |
|
Dividends paid |
(26,060) |
(21,298) | |
|
Dividends paid to non-controlling interest |
(13,355) |
(4,149) | |
|
Other |
(223) |
(1,379) | |
|
Cash used in financing activities |
(67,818) |
(46,825) | |
|
Net change in cash and cash equivalents during the period |
(54,352) |
4,748 | |
|
Cash and cash equivalents, beginning of the period |
71,363 |
37,422 | |
|
Cash and cash equivalents, end of the period |
17,011 |
42,170 | |
|
CORUS ENTERTAINMENT INC. | |||||
|
BUSINESS SEGMENT INFORMATION | |||||
|
(unaudited - in thousands of Canadian dollars) | |||||
|
Three months ended November 30, 2016 | |||||
|
Television |
Radio |
Corporate |
Consolidated | ||
|
Revenues |
425,564 |
42,417 |
— |
467,981 | |
|
Direct cost of sales, general and administrative expenses |
241,143 |
29,131 |
5,721 |
275,995 | |
|
Segment profit (loss)(1) |
184,421 |
13,286 |
(5,721) |
191,986 | |
|
Depreciation and amortization |
22,460 | ||||
|
Interest expense |
39,720 | ||||
|
Business acquisition, integration and restructuring costs |
13,165 | ||||
|
Other expense, net |
6,832 | ||||
|
Income before income taxes |
109,809 | ||||
|
Three months ended November 30, 2015 | |||||
|
Television |
Radio |
Corporate |
Consolidated | ||
|
Revenues |
183,718 |
44,600 |
— |
228,318 | |
|
Direct cost of sales, general and administrative expenses |
95,683 |
31,797 |
4,960 |
132,440 | |
|
Segment profit (loss)(1) |
88,035 |
12,803 |
(4,960) |
95,878 | |
|
Depreciation and amortization |
11,002 | ||||
|
Interest expense |
18,890 | ||||
|
Business acquisition, integration and restructuring costs |
2,361 | ||||
|
Other expense, net |
3,925 | ||||
|
Income before income taxes |
59,700 | ||||
|
(1) |
Segment profit does not have a standardized meaning prescribed by IFRS. For definitions and explanations, see | ||||
|
Revenues by type |
|||||||
|
Three months ended | |||||||
|
November 30, | |||||||
|
2016 |
2015 | ||||||
|
Advertising |
323,405 |
118,930 | |||||
|
Subscriber fees |
126,464 |
86,954 | |||||
|
Merchandising, distribution and other |
18,112 |
22,434 | |||||
|
467,981 |
228,318 | ||||||
|
Non-IFRS Financial Measures | ||||
|
Three months ended | ||||
|
(unaudited - in thousands of Canadian dollars except per share amounts) |
2016 |
2015 | ||
|
Adjusted Net Income Attributable to Shareholders |
||||
|
Net income attributable to shareholders |
71,146 |
41,320 | ||
|
Adjustments, net of income tax: |
||||
|
Amortization of certain Pay TV assets |
— |
(1,029) | ||
|
Business acquisition, integration and restructuring costs |
9,680 |
2,193 | ||
|
Adjusted net income attributable to shareholders |
80,826 |
42,484 | ||
|
Adjusted basic earnings per share |
$0.41 |
$0.49 | ||
|
Free cash flow |
||||
|
Cash provided by (used in): |
||||
|
Operating activities |
22,348 |
36,631 | ||
|
Investing activities |
(8,882) |
14,942 | ||
|
13,466 |
51,573 | |||
|
Add back: cash provided from (used for) business combinations and strategic investments (1)(2) |
20,443 |
(17,036) | ||
|
Free cash flow |
33,909 |
34,537 | ||
|
(1) |
Strategic investments are comprised of investments in venture funds and associated companies. | ||||
|
(2) |
Adjusted to remove the impact of disposing the Pay TV business | ||||
SOURCE Corus Entertainment Inc.
