VANCOUVER, British Columbia, Dec. 16, 2021 (GLOBE NEWSWIRE) -- Cornish Metals Inc. (TSX-V/AIM: CUSN) (“Cornish Metals” or the “Company”), a mineral exploration and development company focused on its projects in Cornwall, United Kingdom, is pleased to announce that it has released its unaudited financial statements and management’s discussion and analysis (“MD&A”) for the nine months ended October 31, 2021. The reports are available under the Company’s profile on SEDAR ( and on the Company’s website.

Highlights for the nine months ended October 31, 2021 and for the period ending December 15, 2021

(All figures expressed in Canadian dollars unless otherwise stated)

  • Completion of listing and concurrent financing on AIM in February 2021 raising gross proceeds of £8.2 million ($14.4 million based on closest available exchange rate) to advance the United Downs exploration project and for general working capital purposes (news release dated Feb. 15, 2021);
  • Conversion of Osisko loan note in February 2021 into two royalty agreements over mineral properties in Cornwall with an accompanying simplified and reduced security package (news release dated Feb. 22, 2021);
  • Agreements reached for the leasing of additional mineral rights at the South Crofty tin project and surface land surrounding the New Roskear Shaft, and binding heads of terms agreed for the disposal of waste material derived from the dewatering of the South Crofty mine (news release dated March 8, 2021);
  • Increases in Indicated Resource and Inferred JORC (2012) Compliant Resource of contained tin / tin equivalent by 10.2% and 129.8%, respectively, for the Lower Mine in an updated Mineral Resource Estimate for South Crofty Mine published in June 2021 (news release dated June 9, 2021);
  • Commencement of phased exploration program at the United Downs exploration project in April 2021 with results from first 3,927 meters of drilling reported to date, with a further 4,000 to 5,000 meters of drilling planned under the program (news releases dated July 5, 2021, August 30, 2021, Nov. 3, 2021 and Dec. 6, 2021);
  • Agreement reached for the restructuring of outstanding deferred consideration relating to the acquisition of the South Crofty tin project and associated mineral rights (news release dated July 1, 2021);
  • Financing options continue to be considered to progress the South Crofty tin project; and
  • Mr. Stephen Gatley appointed as an independent non-executive Director to the Board in October 2021 (news release dated Oct. 13, 2021).

Richard Williams, CEO of Cornish Metals, stated, “In the last few months, the ongoing exploration program at United Downs has delivered promising results validating the exploration potential we believe exists within our mineral properties. We look forward to reporting further results of the exploration program in the coming months.

I am pleased that during the period we obtained regulatory approval for the restructuring of the deferred consideration payable in respect of the acquisition of the Cornwall mineral properties which provides greater certainty for all parties. Steve Gatley joining the board also provided added strong mining and mine building expertise to the Company.

With the backdrop of record high tin prices, recognition of tin’s importance to electrification of the economy and new renewable power generation initiatives, and the importance of domestic and responsible supply of minerals, we continue to assess various financing options to progress South Crofty. We concur with market analysis that the increasing demand for tin seen against supply restraints shows no sign of abating in the near to medium term.”

Financial highlights for the nine months ended October 31, 2021

 Nine months ended (unaudited)
(Expressed in Canadian dollars)October 31, 2021October 31, 2020
Total operating expenses2,396,8491,451,620
Loss for the period2,052,4031,493,999
Net cash used in operating activities2,451,288825,950
Net cash used in investing activities2,740,9371,421,612
Net cash provided by financing activities13,064,4651,441,905
Cash at end of the financial period7,887,537494,911
  • Increase in operating expenses impacted by $368,325 of costs relating to AIM listing not eligible for capitalization;
  • Higher advisory costs incurred more generally relating to AIM listing and corporate initiatives, offset by reduction in operating expenses arising from closure of Vancouver office in April 2021;
  • Unrealized gain of $733,120 arising from increased valuation of Company’s holding in Cornish Lithium following its fundraising completed in July 2021;
  • Costs of $1,586,277 capitalized in connection with the ongoing exploration program at United Downs (excluding capitalized depreciation and foreign exchange movements); and
  • Gross proceeds raised from AIM listing of $14.2 million (£8.2 million) with share issue costs of $1.5 million.


The proceeds from the recently completed AIM listing are being used to conduct a drill program at the United Downs exploration project, to conduct initial field work on other high priority exploration targets within transport distance of South Crofty, and for general working capital purposes. Management believes that, subject to drilling success, the proceeds from the AIM listing will result in the Company being fully funded to the completion of a maiden JORC resource at the United Downs exploration project.

Within 12 to 18 months of the date of the AIM listing, the Company plans are as follows:

  • Continue with the 18 month 9,100 meter initial drilling program at United Downs to advance the project to JORC Compliant Inferred Mineral Resource definition, fully funded from the proceeds arising from the AIM listing. To date, a total of 3,927 meters have been reported;
  • Continue drill testing three lodes with a 1,000 meter of strike length to a depth of 500 meters in the initial phase. Management believes there are up to seven further mineralized lode structures with a total resource potential of between four million tonnes and ten million tonnes;
  • Subject to the outcome of the initial drilling program, to undertake a subsequent in-fill drilling program at United Downs to advance the project to a feasibility study within three years; and
  • Evaluate other near-surface, high potential, exploration targets within transport distance of the planned processing plant site.

In the longer term, the Company intends to develop the South Crofty tin project as and when economic conditions and cashflows are supportive.


Cornish Metals completed the acquisition of the South Crofty tin and United Downs copper / tin projects, plus additional mineral rights located in Cornwall, UK, in July 2016 (see Company news release dated July 12, 2016). The additional mineral rights cover an area of approximately 15,000 hectares and are distributed throughout Cornwall. Some of these mineral rights cover old mines that were historically worked for copper, tin, zinc, and tungsten.


“Richard D. Williams”
Richard D. Williams, P.Geo

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Caution regarding forward looking statements

This news release contains "forward-looking statements". Forward-looking statements, while based on management's best estimates and assumptions at the time such statements are made, are subject to risks and uncertainties that may cause actual results to be materially different from those expressed or implied by such forward-looking statements, including but not limited to: risks related to receipt of regulatory approvals, risks related to general economic and market conditions; risks related to the COVID-19 global pandemic and any variants of COVID-19 which may arise; risks related to the availability of financing; the timing and content of upcoming work programs; actual results of proposed exploration activities; possible variations in Mineral Resources or grade; failure of plant, equipment or processes to operate as anticipated; accidents, labour disputes, title disputes, claims and limitations on insurance coverage and other risks of the mining industry; changes in national and local government regulation of mining operations, tax rules and regulations.

Although Cornish Metals has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Cornish Metals undertakes no obligation or responsibility to update forward-looking statements, except as required by law.

Market Abuse Regulation (MAR) Disclosure

The information contained within this announcement is deemed by the Company to constitute inside information pursuant to Article 7 of EU Regulation 596/2014 as it forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 as amended.


(Expressed in Canadian dollars)

 October 31, 2021 January 31, 2021 
Cash$7,887,537 $353,601 
Marketable securities 1,734,127  1,004,307 
Receivables 137,000  23,644 
Deferred financing fees -  688,839 
Deferred costs on conversion of royalty option -  151,037 
Prepaid expenses 165,857  41,691 
  9,924,521  2,263,119 
Deposits  42,175  36,976 
Property, plant and equipment 6,311,200  6,371,852 
Exploration and evaluation assets 13,149,060  9,507,859 
 $29,426,956 $18,179,806 
Accounts payable and accrued liabilities$633,533 $947,124 
Lease liability 4,229  20,389 
  637,762  967,513 
Lease liability 1,707  - 
Debt -  5,993,803 
Royalty option  -  2,886,514 
NSR liability  8,487,727  - 
  9,127,196  9,847,830 
Capital stock 55,188,099  40,737,065 
Share subscriptions received in advance -  189,902 
Capital contribution 2,007,665  2,007,665 
Share-based payment reserve 926,766  846,212 
Foreign currency translation reserve (82,471) 239,028 
Deficit (37,740,299) (35,687,896)
  20,299,760  8,331,976 
 $29,426,956 $18,179,806 


(Expressed in Canadian dollars)

 Nine months ended
 October 31, 2021 October 31, 2020 
Accretion$15,764 $208,205 
Advertising and promotion 260,830  107,178 
Depreciation 24,522  67,135 
Finance cost 3,895  5,168 
Insurance 66,095  58,431 
Office, miscellaneous and rent 60,882  29,227 
Professional fees 842,183  192,378 
Generative exploration expense 28,845  3,729 
Regulatory and filing fees 114,452  25,480 
Share-based compensation 80,554  230,250 
Salaries, directors’ fees and benefits 898,827  524,439 
Total operating expenses (2,396,849) (1,451,620)
Interest income 738  4,517 
Foreign exchange loss (387,196) (291)
Realized loss on marketable securities (237) - 
Unrealized gain (loss) on marketable securities 733,120  (46,605)
Loss on the disposal of property, plant and equipment (1,979) - 
Loss for the period (2,052,403) (1,493,999)
Foreign currency translation (321,499) (135,287)
Total comprehensive loss for the period$(2,373,902)$(1,629,286)
Basic and diluted loss per share$(0.01)$(0.01)
Weighted average number of common shares outstanding: 262,945,254  133,475,155 


(Expressed in Canadian dollars)

 For the nine months ended
 October 31, 2021 October 31, 2020 
Loss for the period$(2,052,403)$(1,493,999)
Items not involving cash:  
Accretion 15,764  208,205 
Depreciation 24,522  67,135 
Share-based compensation 80,554  230,250 
Finance cost 3,895  5,168 
Realized loss on marketable securities 237  - 
Unrealized (gain) loss on marketable securities (733,120) 46,605 
Loss on the disposal of property, plant and equipment 1,979  - 
Foreign exchange loss 387,196  291 
Changes in non-cash working capital items:  
(Increase) decrease in receivables (113,356) 2,441 
(Increase) decrease in prepaid expenses (29,808) 39,016 
(Decrease) increase in accounts payable and accrued liabilities (36,748) 68,938 
Net cash used in operating activities (2,451,288) (825,950)
Acquisition of property, plant and equipment
) (317,564)
Acquisition of exploration and evaluation assets (2,541,717) (1,104,317)
Proceeds from the sale of marketable securities, net 3,063  - 
Increase in deposits (5,199) 269 
Net cash used in investing activities (2,740,937) (1,421,612)
Proceeds from AIM listing 14,244,206  - 
Proceeds from private placement financing -  1,177,500 
Proceeds from option and warrant exercises 235,750  409,500 
Share issue costs (1,162,613) (49,427)
Conversion of royalty option costs (226,290) - 
Increase in deferred financing fees -  (31,554)
Lease payments (26,588) (64,114)
Net cash provided by financing activities 13,064,465  1,441,905 
Impact of foreign exchange on cash (338,304) (4,685)
Change in cash during the period 7,533,936  (810,342)
Cash, beginning of the period 353,601  1,305,253 
Cash, end of the period$7,887,537 $494,911 


(Expressed in Canadian dollars)

 Number of
received in advance

 Capital contributionShare-based


Balance at January 31, 202086,768,585$37,271,686 $1,175,000 $2,007,665$732,930 $149,996 $(34,280,418)$7,056,859 
Foreign currency translation- -  -  - -  (135,287) -  (135,287)
Share issuance pursuant to private placement financing47,050,000 2,352,500  (1,175,000) - -  -  -  1,177,500 
Share issue costs- (21,621) -  - -  -  -  (21,621)
Commitment to issue shares pursuant to exercise of warrants- -  439,100  - -  -  -  439,100 
Forfeiture of stock options- -  -  - (219,593) -  219,593  - 
Share-based compensation- -  -  - 230,250  -  -  230,250 
Loss for the period- -  -  - -  -  (1,493,999) (1,493,999)
Balance at October 31, 2020133,818,585 $ 39,602,565 $ 439,100 $ 2,007,665$ 743,587  $ 14,709 $ (35,554,824 )$ 7,252,802  
Balance at January 31, 2021149,918,585$40,737,065 $189,902 $2,007,665$846,212 $239,028 $(35,687,896)$8,331,976 
Foreign currency translation- -  -  - -  (321,499) -  (321,499)
Share issuance pursuant to AIM listing117,226,572 14,434,108  (189,902) - -  -  -  14,244,206 
Shares issued pursuant to property option agreement7,000,000 1,288,000  -  - -  -  -  1,288,000 
Share issue costs- (1,506,824) -  - -  -  -  (1,506,824)
Warrant exercises2,575,000 205,750  -  - -  -  -  205,750 
Option exercises200,000 30,000  -  - -  -  -  30,000 
Share-based compensation- -  -  - 80,554  -  -  80,554 
Loss for the period- -  -  - -  -  (2,052,403) (2,052,403)
Balance at October 31, 2021276,920,157 $ 55,188,099 $ - $ 2,007,665$ 926,766  $ (82,471)$ (37,740,299 )$ 20,299,760  

For additional information please contact:
In North America:
Irene Dorsman at (604) 200 6664 or by e-mail at

SP Angel Corporate Finance LLP
(Nominated Adviser & Joint Broker)
Tel: +44 203 470 0470
Richard Morrison
Charlie Bouverat
Grant Barker

Hannam & Partners
(Joint Broker)
Tel:+44 207 907 8500
Matthew Hasson
Andrew Chubb
Ernest Bell

(Financial PR/IR-London)
Tel: +44 207 138 3204
Tim Blythe
Megan Ray

Primary Logo